Please see the other "budget documents" for further information. This document is just an update.
* Budget (10 November, 2004)
* Budget (26 Oct. 2004)
38 rooms |
Cost |
Number |
Ok in POA |
Total (usd) |
Travel Total |
|
527 |
345 |
$252 500 |
Travel from POA |
0 |
80 |
69 |
$0 |
Travel from Uruguay |
100 |
50 |
|
$5 000 |
Travel from Argentina |
200 |
50 |
29 |
$10 000 |
Travel from Sao Paulo |
250 |
50 |
35 |
$12 500 |
Travel from Rio |
250 |
90 |
48 |
$22 500 |
Travel Rest Brazil |
600 |
50 |
24 |
$30 000 |
Total BRAZIL |
|
270 |
176 |
$65 000 |
Travel from rest of the Americas |
900 |
70 |
57 |
$63 000 |
Total Latin America |
|
440 |
|
$143 000 |
Travel from Africa and Asia and Middle East |
2500 |
15 |
15 |
$37 500 |
Travel from Europe / USA / Canada |
1000 |
72 |
68 |
$72 000 |
BOOTH 38 rooms |
Total |
Missing |
Ok Experienced |
Ok Non-Exp. |
Total without Emergency |
512 |
-187 |
196 |
129 |
EN 52 booths |
104 |
-79 |
21 |
4 |
ES 64 Booths |
128 |
5 |
78 |
55 |
FR 52 Booths |
104 |
-78 |
21 |
5 |
PT 76 booths |
152 |
-35 |
56 |
61 |
Other lang. 12 Booths |
24 |
0 |
20 |
4 |
AR booth |
|
|
2 |
1 |
DE booth |
|
|
3 |
2 |
HE booth |
|
|
0 |
|
HI Booth |
|
|
2 |
|
IT booth |
|
|
4 |
1 |
JA booth |
|
|
3 |
|
KO booth |
|
|
2 |
|
RU Booth |
|
|
1 |
|
SW Booth |
|
|
1 |
|
WO Booth |
|
|
2 |
|
|
|
|
|
|