Report by Laurent and Claire.
One meeting and several informal discussions were held during this period. We gathered information around the actual preparation of the Forum and the needs to be covered during the event. At the same time we presented the way other Forums were organized regarding translation and the importance to mobilize in advance especially in Nairobi but also in other cities. It was decided that Babels (and ALIS) could use an office within the KSF offices and receive help from the KSF in order to publicize the mobilization.
Languages were also discussed confirming the discussions held in Bamako during the WSSF2006. (see reports).
A budget was redrafted which, although idealistic, was in accordance with the discussions held since Bamako and the reality of the planed Forum according to the KSF at that time. (see hereafter)
It was clear during the discussions that in order to succeed the project should be managed directly from Nairobi in total coordination with the KSF. Kathy, who was involved in a similar project in Bamako (with Mossala) but also Athieno and Simon were met. Our first work was to chart the potentiality of the city : Universities, International Organization professionals and networks and some local grass-root orientated organizations. Our second work was to explain “sit-prep” (see Babels website) materials and give some ideas to organize sessions with professionals and non-professionals. One Babels computers with small equipment and all the videos and documents was given to the Nairobi volunteers in order to be used for Sit-prep and secretariat purposes.
In Mombasa (where people can come from either by night train to Nairobi or buses) several contacts were made, in particular with Elizabeth who contacted the KSF to assess the issue of sign language, but also with Patrick who was involved in the KSF and was coordinating a large network on the coast on peasants and fisherman rights. Positive contacts were also made with the “Alliance française” in Mombasa.
Although concrete help from the KSF was still needed and awaited for, positive impacts of the diverse meetings and discussions could lead to a real mobilization. Nevertheless feelings were mixed since it seemed at that period that the KSF was not taking decisions. Furthermore internal political problems existed within the KSF which prevent them to take these decisions : The Secretariat was in fact functioning without any regular meetings of the KSF Steering Committee for several months, and tensions were evident between Unions, big NGOs and Grass-root movements.
|
Items
|
Price
|
Number
|
Total
|
Comments
|
Ref.
|
|
<span
style='color:red'>PREPARATION PERIOD
|
Babels-Alis preparatory meetings
are made to gather in Nairobi people involved in mobilization in various
locations. Meetings are organized to share information and methodology and to
coordinate efforts and prepare the event. People involved are people who will
able to come early in the month of January to ease the work load and finalize
the project. The meetings are coordinated with the Kenya OC in order to
provide time for discussions and information exchanges.
|
|
July
|
July Prep - West Africa Trips
|
$1 200
|
1
|
$1 200
|
|
11
|
July Prep - Europe Trips
|
$1 000
|
2
|
$2 000
|
|
12
|
July Prep Total
|
|
|
$3 200
|
|
10
|
October
|
October Prep - West Africa Trips
|
$1 200
|
2
|
$2 400
|
Beginning of October is best
|
21
|
October Prep - East Africa Trips
|
$400
|
5
|
$2 000
|
|
22
|
October Prep - India Trips
|
$900
|
2
|
$1 800
|
|
23
|
October Prep - Europe Trips
|
$1 000
|
3
|
$3 000
|
|
24
|
October Prep Total
|
|
|
$9 200
|
|
20
|
December
|
December Prep - West Africa Trips
|
$1 200
|
2
|
$2 400
|
Early in December is best.
|
31
|
December Prep - East Africa Trips
|
$400
|
5
|
$2 000
|
|
32
|
December Prep - India Trips
|
$900
|
2
|
$1 800
|
|
33
|
December Prep - Europe Trips
|
$1 000
|
3
|
$3 000
|
|
34
|
December Prep Total
|
|
|
$9 200
|
|
30
|
|
<span
style='color:white'>Preparation Period
Total
|
<span
style='color:white'>
|
<span
style='color:white'>
|
<span
style='color:white'>$21 600
|
<span
style='color:red'>
|
|
|
<span
style='color:red'>Interpreters
|
Includes both Alis and Babels. Numbers
are reflecting at this time a political will to mobilize in these regions.
These numbers will checked against reality during the Preparatory meetings.
If some trips are costing less than the budgetted price, the difference will
finance trips which are costing more. For 150 booths active in the Forum at
the same time in 45 rooms we are counting 450 Babels and 90 Alis.
|
|
Africa
|
Trips from Nairobi
|
$0
|
200
|
$0
|
Including 75 Alis
|
410
|
Trips from West Africa
|
$1 200
|
50
|
$60 000
|
|
411
|
Trips from East Africa
|
$400
|
100
|
$40 000
|
|
412
|
Trips from South Africa
|
$800
|
20
|
$16 000
|
|
413
|
Trips from North Africa and Middle
East
|
$1 500
|
20
|
$30 000
|
|
414
|
World
|
Trips from India
|
$900
|
60
|
$54 000
|
Including 5 Alis
|
42
|
Trips from Europe
|
$1 000
|
80
|
$80 000
|
Including 10 Alis
|
43
|
Trips from the Americas
|
$2 000
|
10
|
$20 000
|
|
44
|
|
Visas
|
$60
|
340
|
$20 400
|
|
45
|
|
<span
style='color:red'>Trips Total
|
<span
style='color:red'>
|
<span
style='color:red'>540
|
<span
style='color:red'>$320 400
|
|
40
|
|
Accommodation / hotel
|
$40
|
150
|
$36 000
|
6 nights
|
51
|
|
Accommodation / Bed Breakfast
|
$20
|
200
|
$20 000
|
5 days
|
52
|
|
Per Diem
|
$40
|
540
|
$108 000
|
5 days / Including
Food-Water-Transportation to be under the responsibility of each interpreter
(many supermarkets, places to eat for cheap and "Matatus" for cheap
small group transportation in the WSF vincinities). This explains why it is
higher than in all the other Forums.
|
53
|
|
<span
style='color:red'>Living expenses Total
|
<span
style='color:red'>
|
<span
style='color:red'>
|
<span
style='color:red'>$164 000
|
|
50
|
|
<span
style='color:white'>Interpreters -
Total
|
<span
style='color:white'>
|
<span
style='color:white'>
|
<span
style='color:white'>$484 400
|
For those willing to, solidarity
accommodation in private homes has to be sought for. Priority should be given
to African volunteers and if possible their number should raise. The same is true for India.
|
|
|
<span
style='color:red'>EQUIPMENT
|
|
|
|
Athens ESF - Equipment
|
$45 000
|
1
|
$45 000
|
The tranfert of equipment is
organized between the two Org. Committee. It includes 175 consoles and 175 emitters with
microphones, earphones and cables
|
610
|
|
Tranportation Athens-Nairobi
|
$3 000
|
1
|
$3 000
|
|
611
|
|
Storage and other transports
|
$2 000
|
1
|
$2 000
|
|
612
|
|
FM Transmitters
|
$150
|
25
|
$3 750
|
|
62
|
|
Interpretation Consoles
|
$150
|
25
|
$3 750
|
|
630
|
|
Microphones - Earphones - Cables
|
$30
|
25
|
$750
|
|
631
|
|
FM Receivers (Radios)
|
$4
|
50 000
|
$175 000
|
People needing translation will be
provided with 1 receiver with battery and earphones for the whole duration of
the Forum / Costs could be included in resgistration fee making the minimum
one at 5$ if we consider 1$ being the minimum registration fee without Radios
/ But need the money before to prepay the receivers.
|
64
|
|
Closed Standing Interpretation
Booths
|
$300
|
100
|
$30 000
|
|
650
|
|
Desktop Interpretation Booths
|
$100
|
50
|
$5 000
|
|
651
|
|
Carpenters for booth building
before the event
|
$100
|
10
|
$8 000
|
|
652
|
|
<span
style='color:white'>Equipment - Total
|
<span
style='color:white'>
|
<span
style='color:white'>
|
<span
style='color:white'>$276 250
|
|
|
|
<span
style='color:red'>RECORDING - ARCHIVING
- INDEXING
|
|
|
|
Computers
|
$700
|
45
|
$31 500
|
|
71
|
|
Server
|
$5 000
|
1
|
$5 000
|
|
72
|
|
<span
style='color:white'>Recording - Total
|
<span
style='color:white'>
|
<span
style='color:white'>
|
<span
style='color:white'>$36 500
|
|
|
|
<span
style='color:red'>SUPPORT IN NAIROBI
|
|
|
|
Kenyan World Social Forum Office
Support (8 months)
|
$1 000
|
4
|
$32 000
|
4 persons from July 2006 to
February 2007 (8 months) need to devote their time to mobilization and reach
out, communication, organization and technical coordination, participating
closely the OC work in progress with the program and the logistic issues.
|
80
|
|
<span
style='color:white'>Support - Total
|
<span
style='color:white'>
|
<span
style='color:white'>
|
<span
style='color:white'>$32 000
|
|
|
|
<span
style='color:red'>GENERAL COST
|
|
|
|
Cost per conference
|
|
|
$1 260
|
675 conferences (3 conferences per
room per day) / This cost could be ventilated for all the conferences making
it possible to evaluate and justify that organization are, like in other
Forums, contributing when proposing an event. Considering that our evaluation
is based on around 40% of the room equipped for translation and considering
the fact that all the participants to any event are paying a registration
fee, we can imagine that a cost per event (with or without translation which
should not be considered as a service but as a "common good" to be
shared amongst all) of around 500$ is realistic. The "Solidarity
Fund" should take in account this cost in order to be able to wave this
cost from organizations that cannot afford it.
|
|
|
General Cost
|
|
|
$850 750
|
|
|
|
Financial fees and management
costs (10%)
|
|
|
$59 553
|
|
90
|
|
<span
style='color:white'>Total Cost
|
<span
style='color:white'>
|
<span
style='color:white'>
|
<span
style='color:white'>$910 303
|
Currency Unit is US dollar.
|
|
|
|
|
|
|
|
|
|
<span
style='background:#CC9dCC'>CASH FLOW TIME LINE
|
|
|
Month
|
Amount
|
Yes/No
|
Percent
|
Item Ref.
|
|
|
July
|
$7 200
|
|
|
80(12,5%) 10
|
|
|
August
|
$39 000
|
|
|
80(12,5%) 64(20%)
|
|
|
September
|
$65 700
|
|
|
80(12,5%) 64(30%) 20
|
|
|
October
|
$77 000
|
|
|
80(12,5%) 610 611 650(50%)
651(50%) 62 630
|
|
|
November
|
$212 790
|
|
|
80(12,5%) 40(50%) 51(20%)
52(20%) 30 612 71(50%) 90(20%)
|
|
|
December
|
$169 640
|
|
|
80(12,5%) 40(50%) 90(20%)
|
|
|
January
|
$328 940
|
|
|
80(12,5%) 45 51(80%) 52(80%)
53 631 64(50%) 650(50%) 651(50%) 652 71(50%) 72 90(20%)
|
|
|
February
|
$35 280
|
|
|
80(12,5%) 90(40%)
|
|